Country Report Montenegro January 2011

Economic policy: The budget is in surplus in the third quarter

The fiscal situation improved in the third quarter of 2010, with the budget posting a surplus of EUR11.9m (US$15.4m), following a contraction of 15.8% year on year in expenditure and a 5.5% decline in revenue. Tax receipts shrank by 2.6% year on year, following a collapse in direct tax revenue, with personal income tax and corporation tax receipts plunging by 25% and 71.2% year on year, respectively, partly as a result of tax rate cuts introduced in January 2010. Indirect taxes fared better, with the biggest source of fiscal revenue, value-added tax (VAT), up by 7.6% year on year, excise duty rising by 0.3% and customs tariffs by 15%. The increase in the rate of social contributions levied on wages, which was introduced at the same time as the tax rate cuts, helped to boost social contributions by a robust 14.2% year on year. All other revenue categories posted year-on-year contractions, with receipts from fees down by 4.8%, from duties down by 15.9%, and from loan repayments down by 96.6%.

The sharp drop in expenditure was the result mainly of a significant contraction in non-current expenditure. Current expenditure shrank by only 1.2% year on year, with the two wage bill categories, gross salaries and contributions and "other personal income", soaring by 32.8% and 69.5% year on year, respectively. Among the other current expenditure categories, spending on supplies and services declined by 17.9% year on year, interest payments were down by 34.2%, and subsidies were down by 67.5%.

Consolidated budget, 2010
(€ m unless otherwise indicated)
 1 Qtr2 Qtr3 QtrJan-Sep% change, Execution of
 OutturnOutturnOutturnOutturnyear on yearPlanplan (%)
Current revenue214.4296.6313.7824.6-1.1850.896.9
 Taxes137.9167.4198.9504.2-1.3547.292.1
  Personal income tax16.922.622.061.4-6.057.1107.5
  Corporate income tax7.36.33.717.3-60.043.140.1
  Property tax1.01.61.33.81.14.193.0
  Value-added tax75.393.4110.5279.16.2293.495.1
  Excises25.726.842.695.20.9107.488.6
  Customs tariffs9.413.715.738.811.034.8111.5
  Other republic taxes2.23.13.38.628.17.4116.6
 Contributions63.4103.492.5259.320.9230.6112.5
 Duties4.36.25.516.00.416.0100.3
 Fees4.18.18.520.8-4.525.083.1
 Other revenue4.110.57.422.0-12.027.081.4
 Receipts from loan repayments0.70.90.82.4-94.85.047.2
Expenditure250.2272.7301.8824.7-1.91,007.181.9
 Current expenditure110.0104.3126.6340.96.5418.481.5
  Gross salaries & contributions69.251.467.9188.50.5215.687.4
  Other personal income2.43.26.612.324.817.072.4
  Supplies & services15.923.326.665.81.294.869.4
  Regular maintenance3.66.86.817.2525.122.277.6
  Interest7.57.47.822.625.524.193.9
  Rent1.61.62.35.57.77.077.8
  Subsidies9.09.47.425.7-8.232.978.2
  Other expenditure0.91.21.33.4-14.44.969.1
 Social security transfers99.8100.5109.5309.812.7318.897.2
 Other transfers31.443.743.7118.7-12.1131.890.1
 Capital expenditure5.321.518.845.6-46.2127.135.9
 Loans & credits0.91.31.03.2-82.83.688.5
 Reserves2.91.42.26.5-17.57.685.4
Balance-35.8-47.811.90.0--156.30.0
Source: Ministry of Finance.

Download the numbers in Excel

Social security transfers declined in the third quarter by 5.2% year on year, but at EUR109.5m they remained EUR17m above the receipts from social contributions. Other transfers dropped by 26.4%, while capital expenditure was halved compared with a year earlier, contributing to a large underspend in the first nine months of the year, with only slightly more than one-third of the planned expenditure being spent in that period. Loans and credits plunged by 93.8% year on year in the third quarter-down to EUR1m from EUR15.2m a year earlier.

The surplus in the third quarter, together with a surplus of EUR23.9m in the second quarter, helped to eliminate the cumulative deficit of the first nine months of 2010. The outturn was considerably better than the projected January-September deficit of EUR156.3m contained in the budget. The improved fiscal outcome resulted from a sharper under-execution of expenditure than revenue; the outturn of expenditure was 81.9% of the planned amount, while revenue amounted to 96.9% of the planned amount. However, with much of the annual expenditure usually executed in the final quarter of the year, the full-year budget for 2010 was set to produce a large deficit.

© 2011 The Economist lntelligence Unit Ltd. All rights reserved
Whilst every effort has been taken to verify the accuracy of this information, The Economist lntelligence Unit Ltd. cannot accept any responsibility or liability for reliance by any person on this information
IMPRINT